6,565
edits
Line 31: | Line 31: | ||
* The fair value of both companies was determined by discounting the future earnings. However, the discounted value was compared with the NAV at the end of 2023. The NAV for GSW exceeded the discounted value by 16.9%. "When making this comparison, it should, however, be noted that capital market returns and in particular the risk free rate have been decreased since end of 2013 indicating slightly higher discounted earnings valuations," the valuation expert noted. "In summary, this consideration does not give any indication that the discounted earnings values determined by us on the basis of the existing business plannings are not reasonable." | * The fair value of both companies was determined by discounting the future earnings. However, the discounted value was compared with the NAV at the end of 2023. The NAV for GSW exceeded the discounted value by 16.9%. "When making this comparison, it should, however, be noted that capital market returns and in particular the risk free rate have been decreased since end of 2013 indicating slightly higher discounted earnings valuations," the valuation expert noted. "In summary, this consideration does not give any indication that the discounted earnings values determined by us on the basis of the existing business plannings are not reasonable." | ||
[[File:EPRA NAV.png|left|thumb|564x564px]] | [[File:EPRA NAV.png|left|thumb|564x564px]] | ||